Financhill
Buy
52

IOT Quote, Financials, Valuation and Earnings

Last price:
$37.14
Seasonality move :
4.35%
Day range:
$36.80 - $38.31
52-week range:
$31.40 - $61.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.44x
P/B ratio:
16.99x
Volume:
3.4M
Avg. volume:
6.2M
1-year change:
-18.58%
Market cap:
$22.1B
Revenue:
$1.2B
EPS (TTM):
-$0.08
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $249.9M $428.3M $652.5M $937.4M $1.2B
Revenue Growth (YoY) 108.49% 71.4% 52.34% 43.65% 33.26%
 
Cost of Revenues $75.4M $124.5M $182.7M $247M $298.3M
Gross Profit $174.5M $303.9M $469.9M $690.4M $950.9M
Gross Profit Margin 69.83% 70.94% 72.01% 73.65% 76.12%
 
R&D Expenses $99.7M $205.1M $187.4M $258.6M $299.7M
Selling, General & Admin $277.5M $451.1M $540.9M $681.7M $836.3M
Other Inc / (Exp) -$6.8M -$1.5M -$1.1M -$73.4M -$4.9M
Operating Expenses $377.2M $656.2M $728.3M $940.3M $1.1B
Operating Income -$202.7M -$352.3M -$258.4M -$249.9M -$185.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$210.1M -$353.9M -$243.8M -$283.4M -$150.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87K $1.2M $3.6M $3.3M $4.5M
Net Income to Company -$200.6M -$355M -$247.4M -$286.7M -$154.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$210.2M -$355M -$247.4M -$286.7M -$154.9M
 
Basic EPS (Cont. Ops) -$0.44 -$0.70 -$0.48 -$0.54 -$0.28
Diluted EPS (Cont. Ops) -$0.44 -$0.70 -$0.48 -$0.54 -$0.28
Weighted Average Basic Share $500.4M $505.5M $514.3M $534.9M $556.3M
Weighted Average Diluted Share $500.4M $505.5M $514.3M $534.9M $556.3M
 
EBITDA -$165.6M -$302.9M -$181.7M -$137.6M -$47.6M
EBIT -$202.7M -$352.3M -$258.4M -$249.9M -$185.1M
 
Revenue (Reported) $249.9M $428.3M $652.5M $937.4M $1.2B
Operating Income (Reported) -$202.7M -$352.3M -$258.4M -$249.9M -$185.1M
Operating Income (Adjusted) -$202.7M -$352.3M -$258.4M -$249.9M -$185.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $113.8M $169.8M $237.5M $322M $416M
Revenue Growth (YoY) 71.89% 49.18% 39.89% 35.55% 29.19%
 
Cost of Revenues $31.8M $47.3M $61.6M $76M $97M
Gross Profit $82M $122.5M $175.9M $246M $319M
Gross Profit Margin 72.08% 72.17% 74.07% 76.39% 76.69%
 
R&D Expenses $29.7M $50M $60.8M $77M $86.2M
Selling, General & Admin $83.1M $136.1M $165.1M $212.7M $234.5M
Other Inc / (Exp) -$1.5M -- -$4.8M -$3.6M --
Operating Expenses $112.8M $186M $226M $289.7M $320.7M
Operating Income -$30.8M -$63.5M -$50M -$43.8M -$1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$32.4M -$57.9M -$45.4M -$37.3M $9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19K $692K $142K $493K $1.3M
Net Income to Company -- -$58.6M -$45.5M -$37.8M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.4M -$58.6M -$45.5M -$37.8M $7.8M
 
Basic EPS (Cont. Ops) -$0.06 -$0.11 -$0.08 -$0.07 $0.01
Diluted EPS (Cont. Ops) -$0.06 -$0.11 -$0.08 -$0.07 $0.01
Weighted Average Basic Share $500.4M $516.6M $537.5M $559M $575.5M
Weighted Average Diluted Share $500.4M $516.6M $537.5M $559M $585.6M
 
EBITDA -$30.8M -$43.1M -$21.4M -$7.2M $39.6M
EBIT -$30.8M -$63.5M -$50M -$43.8M -$1.7M
 
Revenue (Reported) $113.8M $169.8M $237.5M $322M $416M
Operating Income (Reported) -$30.8M -$63.5M -$50M -$43.8M -$1.7M
Operating Income (Adjusted) -$30.8M -$63.5M -$50M -$43.8M -$1.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $378.5M $591.7M $847.7M $1.2B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $107M $169.8M $229.5M $287M $350.9M
Gross Profit $271.5M $421.9M $618.2M $892.1M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $98.8M $259.3M $239.8M $299.9M $328.4M
Selling, General & Admin $308.6M $612.8M $634M $814.6M $920.1M
Other Inc / (Exp) -$1.5M -$1.1M -$4.8M -$72.3M --
Operating Expenses $407.4M $872M $873.7M $1.1B $1.2B
Operating Income -$135.9M -$450.1M -$255.6M -$222.3M -$78.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$138M -$444.3M -$223.3M -$253.3M -$35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $408K $2.2M $3.6M $3.8M $7.1M
Net Income to Company -- -$446.6M -$227M -$257.1M -$42.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$138.4M -$446.6M -$227M -$257.1M -$42.4M
 
Basic EPS (Cont. Ops) -$0.28 -$0.88 -$0.43 -$0.47 -$0.07
Diluted EPS (Cont. Ops) -$0.28 -$0.88 -$0.43 -$0.47 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$128M -$378.4M -$153.9M -$87.2M $75.2M
EBIT -$135.9M -$450.1M -$255.6M -$222.3M -$78.7M
 
Revenue (Reported) $378.5M $591.7M $847.7M $1.2B $1.5B
Operating Income (Reported) -$135.9M -$450.1M -$255.6M -$222.3M -$78.7M
Operating Income (Adjusted) -$135.9M -$450.1M -$255.6M -$222.3M -$78.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $302.6M $466M $661.1M $902.9M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85.8M $131.1M $178M $218M $270.6M
Gross Profit $216.8M $334.8M $483.1M $684.9M $903.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $78.7M $132.8M $185.2M $226.4M $255.1M
Selling, General & Admin $238.7M $400.4M $493.5M $626.4M $710.2M
Other Inc / (Exp) -$1.5M -$1.1M -$4.8M -$3.6M --
Operating Expenses $317.4M $533.2M $678.7M $852.8M $965.3M
Operating Income -$100.6M -$198.4M -$195.6M -$168M -$61.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$101.9M -$192.4M -$171.9M -$141.8M -$26.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $387K $1.5M $1.5M $1.9M $4.5M
Net Income to Company -- -$193.8M -$173.4M -$143.7M -$31.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.3M -$193.8M -$173.4M -$143.7M -$31.2M
 
Basic EPS (Cont. Ops) -$0.20 -$0.38 -$0.33 -$0.26 -$0.05
Diluted EPS (Cont. Ops) -$0.20 -$0.38 -$0.33 -$0.26 -$0.06
Weighted Average Basic Share $1.5B $1.5B $1.6B $1.7B $1.7B
Weighted Average Diluted Share $1.5B $1.5B $1.6B $1.7B $1.7B
 
EBITDA -$100.6M -$144M -$116.2M -$65.8M $57M
EBIT -$100.6M -$198.4M -$195.6M -$168M -$61.6M
 
Revenue (Reported) $302.6M $466M $661.1M $902.9M $1.2B
Operating Income (Reported) -$100.6M -$198.4M -$195.6M -$168M -$61.6M
Operating Income (Adjusted) -$100.6M -$198.4M -$195.6M -$168M -$61.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $399.9M $921.2M $689.9M $547.7M $694.8M
Short Term Investments -- -- $489.2M $412.1M $467.2M
Accounts Receivable, Net $42.2M $82M $122.9M $161.8M $234M
Inventory $13.7M $33.1M $40.6M $22.2M $38.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.3M $11.4M $22.2M $51.2M $58.1M
Total Current Assets $465.1M $1B $875.5M $783M $1B
 
Property Plant And Equipment $190.8M $171.2M $171.9M $136.9M $123M
Long-Term Investments $34.4M $23.1M $136.2M $295.4M $300.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $16.6M $24.1M
Other Long-Term Assets $36.3M $37.5M $39.5M $26.4M $21.2M
Total Assets $886.6M $1.6B $1.6B $1.7B $2B
 
Accounts Payable $19.4M $54.7M $30.1M $46.3M $64M
Accrued Expenses $14.6M $31.8M $53.8M $61.4M $75M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.3M $21.4M $22M $20.7M $15.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $211.9M $338.3M $442.2M $591.8M $761.3M
 
Long-Term Debt $1.1B $123.5M $100.9M $78.8M $64.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $579M $679M $819.7M $955.1M
 
Common Stock $1K $29K $30K $32K $35K
Other Common Equity Adj -- -$96K -$652K $1.6M -$846K
Common Equity -$532.8M $988.9M $938M $915.1M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$532.8M $988.9M $938M $915.1M $1.1B
 
Total Liabilities and Equity $886.6M $1.6B $1.6B $1.7B $2B
Cash and Short Terms $399.9M $921.2M $689.9M $547.7M $694.8M
Total Debt $1.1B $123.5M $100.9M $78.8M $64.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $267.5M $738.9M $659.8M $671.9M $761.8M
Short Term Investments -- $291.8M $451.7M $511.6M --
Accounts Receivable, Net $59.4M $90.8M $115.2M $178.7M $256.7M
Inventory $22.3M $44.5M $27.1M $39.4M $55M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.9M $16.2M $35.3M $34.3M --
Total Current Assets $361.1M $890.3M $841.7M $924.3M $1.1B
 
Property Plant And Equipment $168.8M $175.9M $142.1M $125.6M $140.7M
Long-Term Investments $31.8M $86.8M $211.1M $261.4M $406.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $21.5M --
Other Long-Term Assets $38M $39.1M $37.8M $26.9M --
Total Assets $839.5M $1.5B $1.7B $1.9B $2.3B
 
Accounts Payable $42.3M $43.4M $38.3M $31.5M $19.8M
Accrued Expenses $20.9M $34.8M $51.9M $63M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $20.4M $21.7M $20.5M $18M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $284.4M $377.8M $506.5M $654.1M $806.4M
 
Long-Term Debt $1.1B $106.2M $83.3M $68M $62.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $610.2M $735.4M $864.7M $1B
 
Common Stock $2K $30K $32K $34K $35K
Other Common Equity Adj $46K -$984K -$1.4M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$629.2M $939.8M $950.9M $999.1M $1.3B
 
Total Liabilities and Equity $839.5M $1.5B $1.7B $1.9B $2.3B
Cash and Short Terms $267.5M $738.9M $659.8M $671.9M $761.8M
Total Debt $1.1B $106.2M $83.3M $68M $62.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$200.6M -$355M -$247.4M -$286.7M -$154.9M
Depreciation & Amoritzation $17.1M $9.6M $11.8M $15.5M $20.6M
Stock-Based Compensation $25.6M $228.7M $177.5M $237.1M $277.9M
Change in Accounts Receivable -$14.1M -$47M -$47.5M -$46.4M -$75.5M
Change in Inventories $2.8M -$19.4M -$7.5M $18.3M -$22.4M
Cash From Operations -$171.8M -$171.5M -$103M -$11.8M $131.7M
 
Capital Expenditures $32.1M $19.4M $33.2M $11M $20.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.2M -$20M -$631.8M -$78.7M -$66.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$168K -$545K -$1.3M -$2.2M -$1.7M
Repurchase of Common Stock $61K $5K -- -- --
Other Financing Activities -- -$145.9M -$2.5M -- -$7K
Cash From Financing $402M $701.6M $14.2M $21M $27.1M
 
Beginning Cash (CF) $399.9M $921.2M $200.7M $135.5M $227.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $198M $510M -$720.5M -$69M $91.1M
Ending Cash (CF) $597.9M $1.4B -$519.8M $67M $317.5M
 
Levered Free Cash Flow -$203.9M -$190.8M -$136.3M -$22.8M $111.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -$58.6M -$45.5M -$37.8M $7.8M
Depreciation & Amoritzation -- $3.3M $3.6M $6.8M $6.1M
Stock-Based Compensation -- $45.5M $59.8M $72.6M $77.8M
Change in Accounts Receivable -- -$14.9M -$2.9M -$3M -$20.8M
Change in Inventories -- -$5.4M -$5.3M -$1.8M -$11.2M
Cash From Operations -- -$12.9M $11.9M $36M $63.7M
 
Capital Expenditures -- $10.3M $3.4M $4.8M $7.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$365.6M -$1.5M -$33.9M -$48.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$156K -$369K -$501K -$396K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$472K -$324K -- -$7K --
Cash From Financing -- -$529K -$236K -$367K -$139K
 
Beginning Cash (CF) $267.5M $447M $208.1M $160.3M $275.1M
Foreign Exchange Rate Adjustment -- -$75K -$542K $105K -$427K
Additions / Reductions -- -$379.1M $9.7M $1.9M $14.9M
Ending Cash (CF) -- $67.9M $217.2M $162.3M $289.6M
 
Levered Free Cash Flow -- -$23.2M $8.5M $31.2M $55.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -$446.6M -$227M -$257.1M -$42.4M
Depreciation & Amoritzation -- $10.9M $14.3M $20.5M $21.4M
Stock-Based Compensation $4M $358.2M $216.4M $273.5M $305.1M
Change in Accounts Receivable -- -$36.7M -$30.3M -$73.4M -$87.2M
Change in Inventories -- -$22.2M $17.4M -$15.3M -$27.4M
Cash From Operations -- -$147M $25.7M $35.9M $220.3M
 
Capital Expenditures $2.7M $36.6M $14.9M $16.9M $26.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$392M -$285.4M -$109.7M -$134.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.1M -$1.9M -$2.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$146.2M -- -- --
Cash From Financing -- $710.5M $18.8M $24.6M $29.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $170.9M -$240.4M -$49.2M $115.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$183.6M $10.8M $19M $194.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -$193.8M -$173.4M -$143.7M -$31.2M
Depreciation & Amoritzation -- $8.4M $10.8M $15.8M $16.6M
Stock-Based Compensation -- $133.5M $172.4M $208.9M $236.1M
Change in Accounts Receivable -- -$13.3M $3.8M -$23.2M -$34.9M
Change in Inventories -- -$11.4M $13.5M -$20.2M -$25.2M
Cash From Operations -- -$98.6M $30.1M $77.8M $166.5M
 
Capital Expenditures -- $27.2M $8.9M $14.8M $20.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$382.5M -$36M -$67.1M -$134.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$336K -$856K -$1.4M -$1.3M -$378K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$2.5M -- -$7K --
Cash From Financing -- $7.5M $12M $15.6M $17.9M
 
Beginning Cash (CF) $267.5M $2.1B $596.2M $482.1M $792.6M
Foreign Exchange Rate Adjustment -- -$471K -$24K -$458K $917K
Additions / Reductions -- -$474.2M $6M $25.9M $50.6M
Ending Cash (CF) -- $1.7B $602.2M $507.5M $844.1M
 
Levered Free Cash Flow -- -$125.9M $21.2M $63M $145.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock